JERICHO, N.Y., Jan. 25, 2022 /PRNewswire/ -- Esquire Financial Holdings, Inc. (NASDAQ: ESQ) (the "Company"), the financial holding company for Esquire Bank, National Association ("Esquire Bank"), today announced its operating results for the fourth quarter and full year of 2021. Significant achievements during the quarter include:
- Net income of $6.7 million, or $0.83 per diluted share, as compared to $2.5 million, or $0.32 per diluted share on a linked quarter basis.
- Returns on average assets and common equity of 2.44% and 19.19%, respectively, as compared to 0.97% and 7.32% on a linked quarter basis.
- Current quarter includes a tax benefit of approximately $1.2 million, or $0.14 per diluted share, related to the exercise of certain stock options. Excluding this tax benefit, adjusted (1) net income, diluted earnings per share, return on average assets, and return on average common equity would have been $5.6 million, $0.69, 2.02%, and 15.85%, respectively.
- Industry leading net interest margin of 4.48% despite the sustained low interest rate environment and its negative effects on industry-wide median net interest margins.
- Loans held for investment increased $40.4 million, or 22% annualized, to $784.5 million on a linked quarter basis. Excluding repayments on Paycheck Protection Program ("PPP") loans totaling $7.4 million, loans held for investment increased 26% annualized on a linked quarter basis as the Company continues to deploy excess liquidity from core deposits into higher yielding loans.
- Deposits increased $51.4 million on a linked quarter basis, or 21% annualized, to $1.0 billion, primarily driven by commercial deposits, with a cost of funds of 0.10% (including demand deposits). Demand deposits, totaling $409.4 million, represent 40% of total deposits while off-balance sheet sweep funds totaled $537.5 million at quarter end, clearly highlighting our excess liquidity and the continued strength of our branchless business model.
- Total assets increased $55.5 million on a linked quarter basis, or 20% annualized, to $1.2 billion and $242.1 million from year end 2020, or 26%.
- Noninterest income totaled $5.2 million or 31% of total revenues, stabilizing in the current quarter and increasing $479 thousand from the fourth quarter of 2020.
- Continued solid asset quality metrics with a reserve for loan losses to total loans of 1.16%.
- Esquire Bank remains well above the bank regulatory "Well Capitalized" standards.
"The investments in our brand, digital platform, and sales strategy across our national litigation and payment processing platforms have and will continue to yield strong growth and returns, making Esquire a top performing financial institution in the industry driven by our technology platforms," stated Tony Coelho, Chairman of the Board.
"Our timing and investment in digital marketing and related technology has been transformational for our Company," stated Andrew C. Sagliocca, President and Chief Executive Officer. "Our digital marketing platform has contributed to more than half of the commercial loan originations, accelerating our growth on a national basis while most financial institutions stagnated in 2021. We believe that our digital platforms are key to the Company's future success and will play a significant role in 2022. Our sales pipeline remains robust, driven by our current and future digital marketing and technology development plans as well as employees that will support our future growth plans."
|
(1)
|
Adjusted to exclude the fourth quarter 2021 discrete income tax benefit on share-based compensation totaling approximately $1.2 million. See non-GAAP reconciliation provided elsewhere herein.
|
Fourth Quarter Earnings
Net income for the quarter ended December 31, 2021 was $6.7 million, or $0.83 per diluted share, compared to $3.9 million, or $0.51 per diluted share for the same period in 2020. Returns on average assets and common equity for the current quarter were 2.44% and 19.19%, respectively, compared to 1.70% and 12.54% for the same period of 2020.
Net interest income for the fourth quarter of 2021 increased $1.8 million, or 18.4%, to $11.7 million, due to growth in average interest earning assets totaling $161.4 million, or 18.4%, to $1.0 billion when compared to the same period in 2020. Our net interest margin remained consistent at 4.48% for the fourth quarter of 2021 compared to 4.49% for the same period in 2020, supported by the origination of higher yielding commercial litigation loans during the period. Average loans in the quarter increased $94.6 million, or 14.4%, to $753.5 million when compared to the fourth quarter of 2020 fueled by growth in our litigation and multifamily loan portfolios. Our loan-to-deposit ratio was 76.3% as our low cost deposit base increased $224.4 million, or 27.9%, as compared to December 31, 2020.
The provision for loan losses was $555 thousand for the fourth quarter of 2021, a $1.0 million decrease from the same period in 2020. The decrease in the provision relates to a reduced pandemic related uncertainty and the reclassification of the NFL loan portfolio to loans held for sale in the third quarter 2021. As of December 31, 2021, Esquire had nonperforming loans held for investment of $6 thousand and an allowance to loans ratio of 1.16%.
Noninterest income increased $479 thousand, or 10.2%, to $5.2 million for the fourth quarter of 2021, as compared to the fourth quarter of 2020, driven by our payment processing platform. Payment processing volumes for the platform increased $1.9 billion, or 42.1%, to $6.3 billion for the quarter ended December 31, 2021, as compared to the same period in 2020, driven by expansion of our sales channels through ISOs, increased number of merchants, volume increases, and the reopening of the economy as pandemic restrictions continued to ease nationally. During the current quarter, our payment processing fee income began to stabilize as higher margin e-commerce volumes decreased, primarily due to the reopening of the economy as pandemic restrictions continued to ease and stabilize nationally.
Noninterest expense increased $1.0 million, or 13.1%, to $8.7 million for the fourth quarter of 2021, as compared to the same period in 2020. This increase was primarily driven by increases in employee compensation and benefits, data processing and travel and business relations, offset by a decrease in professional and consulting services. Employee compensation and benefits costs increased $1.1 million, or 25.5%, due to increases in staff and officer level employees to support our growth, investment in digital platforms and related sales/marketing divisions, and the impact of salary, bonus and stock-based compensation increases. Professional and consulting service costs decreased $277 thousand, or 32.7%, partially offsetting the increase in employee compensation and benefits as previously contracted consultants were hired, primarily in our technology development and digital marketing departments. Data processing costs increased $89 thousand, or 10.5%, due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations. Travel and business relations costs increased $77 thousand, as we re-engaged in our traditional high touch marketing and sales efforts to complement our digital marketing efforts.
The Company's efficiency ratio was 51.9% for the three months ended December 31, 2021, as compared to 53.1% in 2020. This decrease is a result of growth in our total revenue with a focus on our national platforms. These national platforms have benefited from our investments in technology, digital marketing, employees, and infrastructure.
The effective tax rate was 11.0% for the fourth quarter of 2021, as compared to 26.5% for the same period in 2020, due to certain discrete tax benefits totaling approximately $1.2 million related to share-based compensation recognized in the fourth quarter of 2021, specifically, voluntary stock option exercises.
Full Year Earnings
Net income for the year ended December 31, 2021 was $17.9 million, or $2.26 per diluted share, compared to $12.6 million, or $1.65 per diluted share for the same period in 2020. Returns on average assets and common equity for the year ended December 31, 2021 were 1.77% and 13.42%, respectively, compared to 1.45% and 10.69% for the same period of 2020.
Net interest income for the year ended 2021 increased $6.3 million, or 16.7%, to $43.7 million, due to growth in average interest earning assets totaling $134.9 million, or 16.1%, to $972.8 million when compared to the same period in 2020. Our net interest margin increased 2 basis points to 4.49% for the year ended 2021 compared to 4.47% for the same period in 2020, despite the sustained low interest rate environment. Average loans for the year increased $112.4 million, or 18.6%, to $717.7 million when compared to the same period in 2020 with growth in our higher yielding litigation loans and the multifamily portfolio.
The provision for loan losses was $7.0 million for the year ended 2021, a $705 thousand increase from the same period in 2020. In the third quarter of 2021, the Company reclassified its legacy NFL consumer post settlement loan portfolio totaling $23.6 million from held for investment to held for sale, which reduced our exposure and extended the portfolio's duration. This change in accounting model to the lower of cost or market resulted in a $9.0 million charge-off, of which $3.0 million was recognized as a component of the third quarter provision for loan losses. The remaining 2021 provision relates to an increase in the general reserve attributable to loan growth in the current environment with a reduced level of pandemic related uncertainty.
Noninterest income increased $6.4 million, or 43.5%, to $21.0 million for the year ended 2021, as compared to the same period in 2020, driven by our payment processing platform. Payment processing volumes for this platform increased $8.8 billion, or 59.4%, to $23.7 billion for the year ended December 31, 2021, as compared to the same period in 2020, driven by expansion of our sales channels through ISOs, increased number of merchants, volume increases, and the fact that pandemic restrictions continued to ease and stabilize nationally throughout 2021.
Noninterest expense increased $6.4 million, or 22.3%, to $35.1 million for the year ended 2021, as compared to the same period in 2020. This increase was primarily driven by increases in employee compensation and benefits, advertising and marketing, data processing and occupancy and equipment costs. Employee compensation and benefits costs increased $4.9 million, or 28.9%, due to increases in staff and officer level employees to primarily support our growth, investment in digital platforms and related sales/marketing divisions, and the impact of salary, bonus and stock-based compensation increases. Advertising and marketing costs increased $590 thousand, as we purposefully enhanced our brand and sales channels through our new digital marketing efforts and thought leadership in our national verticals. We also re-engaged in our traditional high touch marketing and sales efforts to complement our digital marketing efforts. Data processing costs increased $551 thousand, or 17.7%, due to increased processing volume, primarily driven by our core banking platform, and additional costs related to our technology implementations. Occupancy and equipment costs increased $386 thousand, or 15.9%, primarily due to amortization of our investments in internally developed software to support our new digital platforms, precautionary office cleaning costs related to COVID-19 and additional office space to support our continued growth.
The Company's efficiency ratio was 54.2% for the year ended December 31, 2021, as compared to 55.0% for the same period in 2020.
The effective tax rate decreased to 21.1% for the year ended 2021, as compared to 26.5% for the same period in 2020, due to certain discrete tax benefits totaling approximately $1.2 million related to share-based compensation recognized in the fourth quarter of 2021 as previously discussed.
Asset Quality
Nonperforming loans held for investment, totaling $6 thousand, consisted of several nonaccrual consumer loans. As of December 31, 2021, the allowance for loan losses was $9.1 million, or 1.16% of total loans, as compared to $11.4 million, or 1.70% of total loans at December 31, 2020. The decrease in the allowance as a percent of loans was primarily due to the charge-off of $9.0 million upon reclassification of the legacy NFL consumer post settlement loan portfolio from held for investment to held for sale during the third quarter of 2021. As a result, reserve for loan losses to total loans returned to approximately pre-pandemic levels.
In 2020, management implemented a customer payment deferral program (principal and interest) under the CARES Act to assist business borrowers and certain consumers that may have been experiencing financial hardship due to COVID-19 related challenges. As of December 31, 2021, there were no participants in our payment deferral program.
We are participating in the PPP administered by the SBA and have originated $45.5 million PPP loans to date. As of December 31, 2021, our outstanding PPP loan balance was $4.2 million as $41.3 million has been fully repaid by the SBA.
Balance Sheet
At December 31, 2021, total assets were $1.2 billion, reflecting a $242.1 million, or 25.8% increase from December 31, 2020. This increase is attributable to increases in loans held for investment totaling $112.1 million, or 16.7%, to $784.5 million, driven by litigation and multifamily loans, funded with low-cost deposits. In the third quarter of 2021, the Company reclassified its legacy consumer NFL loan portfolio totaling $23.6 million to loans held for sale, incurring a pretax charge totaling $3.4 million ($2.5 million net of tax), or $0.31 per diluted share. As of December 31, 2021, the fair value of these loans held for sale was approximately $14.1 million based on an independent third-party valuation. This accounting reclassification to held for sale is reflective of management's intent to sell these assets to a fund in the near term. These loans held for sale totaling $14.1 million have been included in the other assets financial statement caption on the statement of financial condition. Excluding the effects of the NFL reclassification and net payoffs of our PPP loans totaling $25.9 million and $17.7 million in 2021, respectively, our loan growth would have been $155.7 million or 24.9% when comparing the year ended 2021 to 2020. Our available for sale securities portfolio increased $30.7 million, or 26.1%, to $148.4 million as compared to December 31, 2020.
The following table provides information regarding the composition of our loan portfolio for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
At December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Dollars in thousands)
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 – 4 family
|
|
$
|
40,753
|
|
5.19
|
%
|
|
$
|
48,433
|
|
7.20
|
%
|
|
Multifamily
|
|
|
254,852
|
|
32.46
|
|
|
|
169,817
|
|
25.24
|
|
|
Commercial real estate
|
|
|
48,589
|
|
6.19
|
|
|
|
54,717
|
|
8.13
|
|
|
Construction
|
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
Total real estate
|
|
|
344,194
|
|
43.84
|
|
|
|
272,967
|
|
40.57
|
|
|
Commercial
|
|
|
432,108
|
|
55.05
|
|
|
|
358,410
|
|
53.28
|
|
|
Consumer
|
|
|
8,681
|
|
1.11
|
|
|
|
41,362
|
|
6.15
|
|
|
Total loans held for investment
|
|
|
784,983
|
|
100.00
|
%
|
|
|
672,739
|
|
100.00
|
%
|
|
Deferred loan fees and unearned premiums, net
|
|
|
(466)
|
|
|
|
|
|
(318)
|
|
|
|
|
Allowance for loan losses
|
|
|
(9,076)
|
|
|
|
|
|
(11,402)
|
|
|
|
|
Loans held for investment, net
|
|
$
|
775,441
|
|
|
|
|
$
|
661,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale, net (included in Other assets)
|
|
$
|
14,100
|
|
|
|
|
$
|
—
|
|
|
|
Total deposits were $1.0 billion as of December 31, 2021, a $224.4 million, or 27.9%, increase from December 31, 2020. This was primarily due to a $158.6 million, or 35.9%, increase in Savings, NOW and Money Market deposits to $599.7 million, a $57.7 million, or 16.4%, increase in noninterest bearing demand deposits to $409.4 million, and an $8.1 million, or 72.4%, increase in time deposits to $19.3 million. The increase in deposits was primarily driven by commercial and escrow low-cost deposits from our litigation and small business platforms. Off-balance sheet sweep funds totaled $537.5 million at quarter end. Our deposit growth and our off-balance sheet funds continue to demonstrate our strong liquidity position and the strength of our unique branchless and low-cost funding model.
Stockholders' equity increased $17.7 million to $143.7 million as of December 31, 2021, compared to December 31, 2020. Esquire Bank remains well above bank regulatory "Well Capitalized" standards.
About Esquire Financial Holdings, Inc.
Esquire Financial Holdings, Inc. is a financial holding company headquartered in Jericho, New York, with one branch office in Jericho, New York and an administrative office in Boca Raton, Florida. Its wholly-owned subsidiary, Esquire Bank, National Association, is a full-service commercial bank dedicated to serving the financial needs of the litigation industry and small businesses nationally, as well as commercial and retail customers in the New York metropolitan area. The bank offers tailored financial and payment processing solutions to the litigation community and their clients as well as dynamic and flexible payment processing solutions to small business owners. For more information, visit www.esquirebank.com.
Cautionary Note Regarding Forward-Looking Statements
This press release includes "forward-looking statements" relating to future results of the Company. Forward-looking statements are subject to many risks and uncertainties, including, but not limited to: changes in business plans as circumstances warrant; changes in general economic, business and political conditions, including changes in the financial markets; and other risks detailed in the "Cautionary Note Regarding Forward-Looking Statements," "Risk Factors" and other sections of the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "attribute," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or similar terminology. Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy worsens, loan delinquencies, problem assets, and foreclosures may increase; collateral for loans, especially real estate, may decline in value; our allowance for loan losses may increase if borrowers experience financial difficulties; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and our cyber security risks are increased as the result of an increase in the number of employees working remotely. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as may be required by law.
|
ESQUIRE FINANCIAL HOLDINGS, INC.
|
|
Condensed Consolidated Statement of Condition (unaudited)
|
|
(dollars in thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
2020
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
149,156
|
|
$
|
65,185
|
|
|
Securities purchased under agreements to resell, at cost
|
|
|
50,271
|
|
|
51,726
|
|
|
Securities available for sale, at fair value
|
|
|
148,384
|
|
|
117,655
|
|
|
Securities, restricted at cost
|
|
|
2,680
|
|
|
2,694
|
|
|
Loans, held for investment
|
|
|
784,517
|
|
|
672,421
|
|
|
Less: allowance for loan losses
|
|
|
(9,076)
|
|
|
(11,402)
|
|
|
Loans, net of allowance
|
|
|
775,441
|
|
|
661,019
|
|
|
Premises and equipment, net
|
|
|
3,334
|
|
|
3,017
|
|
|
Other assets
|
|
|
49,504
|
|
|
35,418
|
|
|
Total Assets
|
|
$
|
1,178,770
|
|
$
|
936,714
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
409,350
|
|
$
|
351,692
|
|
|
Savings, NOW and money market deposits
|
|
|
599,747
|
|
|
441,160
|
|
|
Certificates of deposit
|
|
|
19,312
|
|
|
11,202
|
|
|
Total deposits
|
|
|
1,028,409
|
|
|
804,054
|
|
|
Other liabilities
|
|
|
6,626
|
|
|
6,584
|
|
|
Total liabilities
|
|
|
1,035,035
|
|
|
810,638
|
|
|
Total stockholders' equity
|
|
|
143,735
|
|
|
126,076
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
1,178,770
|
|
$
|
936,714
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
|
8,088,846
|
|
|
7,793,482
|
|
|
Book value per share
|
|
$
|
17.77
|
|
$
|
16.18
|
|
|
Equity to assets
|
|
|
12.19
|
%
|
|
13.46
|
%
|
|
|
|
|
|
|
|
|
|
Capital Ratios (1)
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
|
11.46
|
%
|
|
12.51
|
%
|
|
Common equity tier 1 capital ratio
|
|
|
14.79
|
%
|
|
15.44
|
%
|
|
Tier 1 capital ratio
|
|
|
14.79
|
%
|
|
15.44
|
%
|
|
Total capital ratio
|
|
|
15.89
|
%
|
|
16.69
|
%
|
|
|
|
|
|
|
|
|
|
Asset Quality - loans held for investment
|
|
|
|
|
|
|
|
|
Loans 90 days past due and still accruing
|
|
$
|
—
|
|
$
|
—
|
|
|
Nonaccrual loans
|
|
|
6
|
|
|
2,303
|
|
|
Nonperforming loans
|
|
$
|
6
|
|
$
|
2,303
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans
|
|
|
1.16
|
%
|
|
1.70
|
%
|
|
Nonperforming loans to total loans
|
|
|
0.00
|
%
|
|
0.34
|
%
|
|
Nonperforming assets to total assets
|
|
|
0.00
|
%
|
|
0.25
|
%
|
|
Allowance to nonperforming loans
|
|
|
157,180
|
%
|
|
495
|
%
|
|
__________________________________
|
|
(1) Regulatory capital ratios presented on bank-only basis.
|
|
ESQUIRE FINANCIAL HOLDINGS, INC.
|
|
Condensed Consolidated Income Statement (unaudited)
|
|
(dollars in thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Year ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
Interest income
|
|
$
|
11,930
|
|
$
|
10,094
|
|
$
|
44,531
|
|
$
|
38,630
|
|
|
Interest expense
|
|
|
231
|
|
|
213
|
|
|
828
|
|
|
1,190
|
|
|
Net interest income
|
|
|
11,699
|
|
|
9,881
|
|
|
43,703
|
|
|
37,440
|
|
|
Provision for loan losses
|
|
|
555
|
|
|
1,550
|
|
|
6,955
|
|
|
6,250
|
|
|
Net interest income after provision for loan losses
|
|
|
11,144
|
|
|
8,331
|
|
|
36,748
|
|
|
31,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment processing fees
|
|
|
4,908
|
|
|
4,572
|
|
|
20,856
|
|
|
14,099
|
|
|
Other noninterest income
|
|
|
259
|
|
|
116
|
|
|
168
|
|
|
548
|
|
|
Total noninterest income
|
|
|
5,167
|
|
|
4,688
|
|
|
21,024
|
|
|
14,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits
|
|
|
5,552
|
|
|
4,424
|
|
|
21,741
|
|
|
16,873
|
|
|
Other expenses
|
|
|
3,197
|
|
|
3,314
|
|
|
13,323
|
|
|
11,797
|
|
|
Total noninterest expense
|
|
|
8,749
|
|
|
7,738
|
|
|
35,064
|
|
|
28,670
|
|
|
Income before income taxes
|
|
|
7,562
|
|
|
5,281
|
|
|
22,708
|
|
|
17,167
|
|
|
Income taxes
|
|
|
832
|
|
|
1,399
|
|
|
4,783
|
|
|
4,549
|
|
|
Net income
|
|
$
|
6,730
|
|
$
|
3,882
|
|
$
|
17,925
|
|
$
|
12,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.89
|
|
$
|
0.52
|
|
$
|
2.40
|
|
$
|
1.70
|
|
|
Diluted
|
|
$
|
0.83
|
|
$
|
0.51
|
|
$
|
2.26
|
|
$
|
1.65
|
|
|
Basic - adjusted (1)
|
|
$
|
0.74
|
|
$
|
0.52
|
|
$
|
2.24
|
|
$
|
1.70
|
|
|
Diluted - adjusted (1)
|
|
$
|
0.69
|
|
$
|
0.51
|
|
$
|
2.11
|
|
$
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
2.44
|
%
|
|
1.70
|
%
|
|
1.77
|
%
|
|
1.45
|
%
|
|
Return on average equity
|
|
|
19.19
|
%
|
|
12.54
|
%
|
|
13.42
|
%
|
|
10.69
|
%
|
|
Adjusted return on average assets (1)
|
|
|
2.02
|
%
|
|
1.70
|
%
|
|
1.66
|
%
|
|
1.45
|
%
|
|
Adjusted return on average common equity (1)
|
|
|
15.85
|
%
|
|
12.54
|
%
|
|
12.54
|
%
|
|
10.69
|
%
|
|
Net interest margin
|
|
|
4.48
|
%
|
|
4.49
|
%
|
|
4.49
|
%
|
|
4.47
|
%
|
|
Efficiency ratio (2)
|
|
|
51.9
|
%
|
|
53.1
|
%
|
|
54.2
|
%
|
|
55.0
|
%
|
|
_______________________________
|
|
(1)
|
Adjusted to exclude a discrete income tax benefit of $1.2 million related to share-based compensation recognized in the fourth quarter 2021. See non-GAAP reconciliation provided elsewhere herein.
|
|
(2)
|
Efficiency ratio represents noninterest expenses divided by the sum of net interest income plus noninterest income.
|
|
ESQUIRE FINANCIAL HOLDINGS, INC.
|
|
Condensed Consolidated Average Balance Sheets and Average Yield/Cost (unaudited)
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
Average
|
|
Average
|
|
|
|
|
Average
|
|
|
|
Balance
|
|
Interest
|
|
Yield/Cost
|
|
Balance
|
|
Interest
|
|
Yield/Cost
|
|
|
INTEREST EARNING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, held for investment
|
|
$
|
753,500
|
|
$
|
11,137
|
|
5.86
|
%
|
$
|
658,855
|
|
$
|
9,533
|
|
5.76
|
%
|
|
Securities, includes restricted stock
|
|
|
142,677
|
|
|
585
|
|
1.63
|
%
|
|
115,370
|
|
|
423
|
|
1.46
|
%
|
|
Securities purchased under agreements to resell
|
|
|
50,482
|
|
|
148
|
|
1.16
|
%
|
|
29,447
|
|
|
94
|
|
1.27
|
%
|
|
Interest earning cash and other
|
|
|
90,244
|
|
|
60
|
|
0.26
|
%
|
|
71,789
|
|
|
44
|
|
0.24
|
%
|
|
Total interest earning assets
|
|
|
1,036,903
|
|
|
11,930
|
|
4.56
|
%
|
|
875,461
|
|
|
10,094
|
|
4.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EARNING ASSETS
|
|
|
55,414
|
|
|
|
|
|
|
|
30,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVERAGE ASSETS
|
|
$
|
1,092,317
|
|
|
|
|
|
|
$
|
906,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, Money Market deposits
|
|
$
|
484,972
|
|
$
|
210
|
|
0.17
|
%
|
$
|
407,186
|
|
$
|
191
|
|
0.19
|
%
|
|
Time deposits
|
|
|
11,314
|
|
|
20
|
|
0.70
|
%
|
|
10,185
|
|
|
21
|
|
0.82
|
%
|
|
Total interest bearing deposits
|
|
|
496,286
|
|
|
230
|
|
0.18
|
%
|
|
417,371
|
|
|
212
|
|
0.20
|
%
|
|
Borrowings
|
|
|
103
|
|
|
1
|
|
3.85
|
%
|
|
137
|
|
|
1
|
|
2.90
|
%
|
|
Total interest bearing liabilities
|
|
|
496,389
|
|
|
231
|
|
0.18
|
%
|
|
417,508
|
|
|
213
|
|
0.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
446,032
|
|
|
|
|
|
|
|
353,531
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
10,778
|
|
|
|
|
|
|
|
11,985
|
|
|
|
|
|
|
|
Total noninterest bearing liabilities
|
|
|
456,810
|
|
|
|
|
|
|
|
365,516
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
139,118
|
|
|
|
|
|
|
|
123,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVG. LIABILITIES AND EQUITY
|
|
$
|
1,092,317
|
|
|
|
|
|
|
$
|
906,185
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
11,699
|
|
|
|
|
|
|
$
|
9,881
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
4.38
|
%
|
|
|
|
|
|
|
4.39
|
%
|
|
Net interest margin
|
|
|
|
|
|
|
|
4.48
|
%
|
|
|
|
|
|
|
4.49
|
%
|
|
ESQUIRE FINANCIAL HOLDINGS, INC.
|
|
Condensed Consolidated Average Balance Sheets and Average Yield/Cost (unaudited)
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
Average
|
|
Average
|
|
|
|
|
Average
|
|
|
|
Balance
|
|
Interest
|
|
Yield/Cost
|
|
Balance
|
|
Interest
|
|
Yield/Cost
|
|
|
INTEREST EARNING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, held for investment
|
|
$
|
717,680
|
|
$
|
41,545
|
|
5.79
|
%
|
$
|
605,273
|
|
$
|
35,588
|
|
5.88
|
%
|
|
Securities, includes restricted stock
|
|
|
133,958
|
|
|
2,174
|
|
1.62
|
%
|
|
126,166
|
|
|
2,556
|
|
2.03
|
%
|
|
Securities purchased under agreements to resell
|
|
|
51,008
|
|
|
619
|
|
1.21
|
%
|
|
7,402
|
|
|
94
|
|
1.27
|
%
|
|
Interest earning cash and other
|
|
|
70,132
|
|
|
193
|
|
0.28
|
%
|
|
99,069
|
|
|
392
|
|
0.40
|
%
|
|
Total interest earning assets
|
|
|
972,778
|
|
|
44,531
|
|
4.58
|
%
|
|
837,910
|
|
|
38,630
|
|
4.61
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EARNING ASSETS
|
|
|
37,941
|
|
|
|
|
|
|
|
30,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVERAGE ASSETS
|
|
$
|
1,010,719
|
|
|
|
|
|
|
$
|
867,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, Money Market deposits
|
|
$
|
439,718
|
|
$
|
746
|
|
0.17
|
%
|
$
|
421,530
|
|
$
|
888
|
|
0.21
|
%
|
|
Time deposits
|
|
|
11,152
|
|
|
79
|
|
0.71
|
%
|
|
16,785
|
|
|
297
|
|
1.77
|
%
|
|
Total interest bearing deposits
|
|
|
450,870
|
|
|
825
|
|
0.18
|
%
|
|
438,315
|
|
|
1,185
|
|
0.27
|
%
|
|
Borrowings
|
|
|
78
|
|
|
3
|
|
3.85
|
%
|
|
113
|
|
|
5
|
|
4.42
|
%
|
|
Total interest bearing liabilities
|
|
|
450,948
|
|
|
828
|
|
0.18
|
%
|
|
438,428
|
|
|
1,190
|
|
0.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
415,662
|
|
|
|
|
|
|
|
301,359
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
10,491
|
|
|
|
|
|
|
|
10,066
|
|
|
|
|
|
|
|
Total noninterest bearing liabilities
|
|
|
426,153
|
|
|
|
|
|
|
|
311,425
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
133,618
|
|
|
|
|
|
|
|
118,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVG. LIABILITIES AND EQUITY
|
|
$
|
1,010,719
|
|
|
|
|
|
|
$
|
867,938
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
43,703
|
|
|
|
|
|
|
$
|
37,440
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
4.40
|
%
|
|
|
|
|
|
|
4.34
|
%
|
|
Net interest margin
|
|
|
|
|
|
|
|
4.49
|
%
|
|
|
|
|
|
|
4.47
|
%
|
ESQUIRE FINANCIAL HOLDINGS, INC.
Condensed Consolidated Non-GAAP Financial Measure Reconciliation (unaudited)
(all dollars in thousands except per share data)
Adjusted net income, which is used to compute adjusted return on average assets, adjusted return on average common equity and adjusted earnings per common share, excludes a discrete income tax benefit related to share-based compensation, specifically, voluntary stock option exercises.
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
Net income - GAAP
|
$
|
6,730
|
|
$
|
3,882
|
|
$
|
17,925
|
|
$
|
12,618
|
|
|
Less: tax benefit on share-based compensation
|
|
1,172
|
|
|
—
|
|
|
1,172
|
|
|
—
|
|
|
Adjusted net income
|
$
|
5,558
|
|
$
|
3,882
|
|
$
|
16,753
|
|
$
|
12,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets – GAAP
|
|
2.44
|
%
|
|
1.70
|
%
|
|
1.77
|
%
|
|
1.45
|
%
|
|
Adjusted return on average assets
|
|
2.02
|
%
|
|
1.70
|
%
|
|
1.66
|
%
|
|
1.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity – GAAP
|
|
19.19
|
%
|
|
12.54
|
%
|
|
13.42
|
%
|
|
10.69
|
%
|
|
Adjusted return on average common equity
|
|
15.85
|
%
|
|
12.54
|
%
|
|
12.54
|
%
|
|
10.69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share – GAAP
|
$
|
0.89
|
|
$
|
0.52
|
|
$
|
2.40
|
|
$
|
1.70
|
|
|
Adjusted basic earnings per share
|
$
|
0.74
|
|
$
|
0.52
|
|
$
|
2.24
|
|
$
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share – GAAP
|
$
|
0.83
|
|
$
|
0.51
|
|
$
|
2.26
|
|
$
|
1.65
|
|
|
Adjusted diluted earnings per share
|
$
|
0.69
|
|
$
|
0.51
|
|
$
|
2.11
|
|
$
|
1.65
|
|
View original content:https://www.prnewswire.com/news-releases/esquire-financial-holdings-inc-reports-fourth-quarter-and-full-year-2021-results-301467113.html
SOURCE Esquire Financial Holdings, Inc.